S4P Projections

Live earnings & investment calculator
Projected yearly income
£0
Private hire model
£0
Hackney model
All figures are based on one group of screens. Change devices per group below to see earnings scale as you add more screens after the initial launch.
Using your own CRM/hubhub.space4promotion.com — no third-party TV software fee or app-dev spend

Group setup

Devices per groupNumber of screens in this group
Avg passengers / journey
Avg drops / day

Fees & commission

Fee per taxi (Hackney)
£
Owner share (Private)
%
Onsigntv softwareOff — your own CRM/player software replaces this
£

Advert calculations

Avg journey (seconds)
Avg advert length (seconds)
Cost per advert slot
£
Ads per device / groupAuto: journey ÷ ad length
60

Monthly results

0
Potential footfall / month
£0.00
Cost of advert per passenger
£0
Monthly income — Private
£0
Monthly income — Hackney

Investment needed to launch

Purchase of screens
£0
Insurance
£
App developmentOff — already self-built
£
Installation
£0
£0
Total upfront investment
£0
1yr Hackney hire fee
£0
1yr Private hire fee
Approx. months to break even (avg of both models, after running costs)
I plan on adding more screens with the profits each month, then expanding to other regions.
Projected monthly revenue
£0
All products, per month
£0
Projected yearly
madeaiready.com is live end-to-end: free scan → email unlock → £37 report → £15 citation add-on, £50 basic build, and £100 (+£10/mo) citation done-for-you. Adjust the funnel below as real traffic data comes in.

Top of funnel

Free scans / monthDriven by social + video push
Scan → email unlock
%
Email → £37 report sale
%

Add-ons (% of report buyers)

£15 citation add-on attach rate
%
£50 basic build attach rate
%
£100 (+£10/mo) DFY attach rateOf basic-build customers
%

Funnel breakdown / month

0
Email unlocks
0
£37 reports sold
0
£15 citation add-ons
0
£50 basic builds
0
£100 DFY sign-ups
£0
New recurring £10/mo (MRR added)

Revenue split / month

£0
Report sales
£0
Citation add-ons
£0
Basic builds
£0
DFY one-off
£0
Total monthly revenue
Tap Screens / Made AI Ready above to switch models · figures update live